Marvelous INC.

Consolidated Statements of Income

(Unit: million yen)
For the six months ended September 30, 2024 For the six months ended September 30, 2025
Consolidated statements of (comprehensive) income
 Net sales 12,877 20,281
 Cost of sales 6,588 14,154
 Gross profit 6,288 6,127
 Selling, general and administrative expenses 5,695 5,900
 Operating income 592 226
 Non-operating income
  Interest income 144 83
  Foreign exchange gains - 43
  Insurance claim income - 11
  Reversal of allowance for doubtful accounts 5 -
  Other 15 27
  Total non-operating income 164 166
 Non-operating expenses
  Interest expenses 15 0
  Foreign exchange losses 368 -
  Provision of allowance for doubtful accounts (0) 0
  Loss on transport accident - 8
  Other 0 1
  Total non-operating expenses 383 11
 Ordinary income 373 380
 Profit before income taxes 373 380
 Income taxes 307 207
 Profit 66 173
 (Profit attributable to)
 Profit attributable to owners of parent 78 184
 Profit attributable to non-controlling interests (12) (10)
 Other comprehensive income
  Valuation difference on available-for-sale securities 7 11
  Foreign currency translation adjustment (154) (7)
  Total other comprehensive income (147) 3
 Comprehensive income (80) 176
 (Comprehensive income attributable to)
 Comprehensive income attributable to owners of parent (68) 187
 Comprehensive income attributable to non-controlling interests (12) (10)