Marvelous INC.

Consolidated Statements of Income

(Unit: million yen)
For the fiscal year ended March 31, 2025 For the fiscal year ended March 31, 2026
Consolidated statements of (comprehensive) income
 Net sales 27,963 37,982
 Cost of sales 15,032 24,482
 Gross profit 12,930 13,500
 Selling, general and administrative expenses 11,113 11,251
 Operating profit 1,817 2,248
 Non-operating income
  Interest income 220 202
  Foreign exchange gains - 275
  Insurance claim income - 11
  Reversal of allowance for doubtful accounts 6 49
  Other 40 89
  Total non-operating income 266 628
 Non-operating expenses
  Interest expenses 16 0
  Foreign exchange losses 192 -
  Provision of allowance for doubtful accounts 74 9
  Loss on transport accident - 8
  Other 0 1
  Total non-operating expenses 283 20
 Ordinary profit 1,800 2,856
 Extraordinary income
  Gain on sales of non-current assets 4 -
  Total extraordinary income 4 -
 Extraordinary loss
  Impairment loss 156 298
  Total extraordinary losses 156 298
 Profit before income taxes 1,648 2,558
 Income taxes-current 168 811
 Income taxes-deferred 659 (234)
 Total income taxes 827 576
 Profit 820 1,981
 (Profit attributable to)
 Profit attributable to owners of parent 818 1,994
 Profit (loss) attributable to non-controlling interests 1 (12)
 Other comprehensive income
  Valuation difference on available-for-sale securities (1) (0)
  Foreign currency translation adjustment (21) 214
  Total other comprehensive income (22) 214
 Comprehensive income 798 2,196
 (Comprehensive income attributable to)
 Comprehensive income attributable to owners of parent 796 2,208
 Comprehensive income attributable to non-controlling interests 1 (12)