Marvelous INC.

Consolidated Statements of Income

(Unit: million yen)
FY2024 3rd quarter consolidated
cumulative period
(April 1, 2023- December 31, 2023)
FY2025 3rd quarter consolidated
cumulative period
(April 1, 2024- December 31, 2024)
Consolidated statements of (comprehensive) income
 Net sales 21,760 20,720
 Cost of sales 12,967 10,716
 Gross profit 8,792 10,003
 Selling, general and administrative expenses 7,401 8,437
 Operating income 1,390 1,566
 Non-operating income
  Interest income 191 186
  Foreign exchange gains 156 -
  Reversal of allowance for doubtful accounts - 5
  Other 12 18
  Total non-operating income 361 210
 Non-operating expenses
  Interest expenses 0 16
  Foreign exchange losses - 104
  Provision of allowance for doubtful accounts 3 -
  Other 0 0
  Total non-operating expenses 4 120
 Ordinary income 1,746 1,656
 Extraordinary income
  Gain on sales of noncurrent assets  0 4
  Total extraordinary income 0 4
 Extraordinary loss
  Loss on sales of noncurrent assets  0 -
  Total extraordinary losses 0 -
 Profit before income taxes 1,747 1,660
 Income taxes 579 638
 Profit 1,167 1,021
 (Profit attributable to)
 Profit attributable to owners of parent 1,174 1,029
 Profit attributable to non-controlling interests (6) (7)
 Other comprehensive income
  Valuation difference on available-for-sale securities 9 2
  Foreign currency translation adjustment 381 134
  Total other comprehensive income 391 136
 Comprehensive income 1,559 1,158
 (Comprehensive income attributable to)
 Comprehensive income attributable to owners of parent 1,566 1,166
 Comprehensive income attributable to non-controlling interests (6) (7)