Marvelous INC.

Consolidated Balance Sheets

(Unit: million yen)
As of March 31, 2026 As of June 30, 2026
Consolidated  balance sheets
 Assets
  Current assets
   Cash and deposits 17,525 16,886
   Notes, accounts receivable-trade and contract assets 4,092 3,130
   Electronically recorded monetary claims-operating 143 178
   Inventories 2,628 3,390
   Other 1,747 1,381
   Allowance for doubtful accounts (61) (59)
   Total current assets 26,075 24,909
  Non-current assets
   Property, plant and equipment 2,355 2,117
   Intangible assets 1,277 1,407
   Investments and other assets
    Investment securities 2,900 2,911
    Deferred tax assets 2,444 2,450
    Other 575 590
      Allowance for doubtful accounts (118) (118)
      Total investments and other assets 5,801 5,832
   Total non-current assets 9,434 9,358
  Total assets 35,510 34,267
 Liabilities
  Current liabilities
   Accounts payable - trade 1,788 1,519
   Accounts payable - other 1,400 1,578
   Royalty payable 1,018 943
   Income taxes payable 773 420
   Provisions 460 122
   Other 2,131 1,634
   Total current liabilities 7,572 6,219
  Non-current liabilities
   Long-term accounts payable - other 114 114
   Provision for share awards 48 48
   Asset retirement obligations 0 0
   Total non-current liabilities 163 163
  Total liabilities 7,735 6,382
 Net assets
  Shareholders' equity
   Share capital 3,611 3,611
   Capital surplus 8,744 8,744
   Retained earnings 15,661 15,716
   Treasury stock (1,740) (1,740)
   Total shareholders' equity 26,277 26,332
  Accumulated other comprehensive income
   Valuation difference on available-for-sale securities (80) (71)
   Foreign currency translation adjustment 1,547 1,590
   Total accumulated other comprehensive income 1,466 1,518
  Non-controlling interests 31 34
  Total net assets 27,775 27,885
 Total liabilities and net assets 35,510 34,267