Marvelous INC.

Consolidated Balance Sheets

(Unit: million yen)
FY2024 End of
consolidated
accounting period
(As of March 31, 2024)
FY2025 1st half of 
consolidated
accounting period
(As of September 30, 2024)
Consolidated  balance sheets
 Assets
  Current assets
   Cash and deposits 12,677 7,112
   Notes, accounts receivable-trade and contract assets 3,346 3,402
   Electronically recorded monetary claims-operating 318 229
   Securities 999 999
   Inventories 5,554 6,376
   Other 2,832 3,648
   Allowance for doubtful accounts (15) (9)
   Total current assets 25,712 21,759
  Noncurrent assets
   Property, plant and equipment 1,784 3,057
   Intangible assets 1,015 1,400
   Investments and other assets
    Investment securities 2,917 2,924
    Deferred tax assets 2,865 2,854
    Other 335 658
      Allowance for doubtful accounts (91) (91)
      Total investments and other assets 6,025 6,345
   Total noncurrent assets 8,825 10,803
  Total assets 34,538 32,562
 Liabilities
  Current liabilities
   Accounts payable-trade 2,571 1,998
   Accounts payable - other 1,434 2,090
   Accrued royalties 1,499 1,024
   Income taxes payable 60 356
   Provision 414 240
   Other 926 1,362
   Total current liabilities 6,907 7,073
  Noncurrent liabilities
   Long-term accounts payable 114 114
   Provision for share-based remuneration 48 48
   Asset retirement obligations 71 18
   Deferred tax liabilities 0 0
   Total noncurrent liabilities 234 181
  Total liabilities 7,141 7,254
 Net assets
  Shareholders' equity
   Capital stock 3,611 3,611
   Capital surplus 8,744 8,744
   Retained earnings 15,464 13,535
   Treasury stock (1,740) (1,740)
   Total shareholders' equity 26,080 24,150
  Accumulated other comprehensive income
   Valuation difference on available-for-sale securities (79) (71)
   Foreign currency translation adjustment 1,354 1,199
   Total accumulated other comprehensive income 1,274 1,127
  Non-controlling interests 41 29
  Total net assets 27,396 25,308
 Total liabilities and net assets 34,538 32,562