Marvelous INC.

Consolidated Balance Sheets

(Unit: million yen)
As of March 31, 2025 As of December 31, 2025
Consolidated  balance sheets
 Assets
  Current assets
   Cash and deposits 7,880 16,146
   Notes, accounts receivable-trade and contract assets 4,002 3,605
   Electronically recorded monetary claims-operating 163 261
   Inventories 7,646 2,626
   Other 2,956 2,474
   Allowance for doubtful accounts (11) (56)
   Total current assets 22,636 25,058
  Non-current assets
   Property, plant and equipment 3,071 2,672
   Intangible assets 1,669 2,187
   Investments and other assets
    Investment securities 2,908 2,908
    Deferred tax assets 2,208 2,206
    Other 575 804
      Allowance for doubtful accounts (166) (167)
      Total investments and other assets 5,526 5,751
   Total non-current assets 10,266 10,611
  Total assets 32,903 35,669
 Liabilities
  Current liabilities
   Accounts payable-trade 2,159 2,059
   Accounts payable - other 1,384 1,076
   Royalty payable 1,027 959
   Income taxes payable 97 552
   Provisions 413 371
   Other 1,467 3,193
   Total current liabilities 6,551 8,212
  Non-current liabilities
   Long-term accounts payable - other 114 114
   Provision for share awards 48 48
   Asset retirement obligations 2 2
   Total non-current liabilities 165 165
  Total liabilities 6,716 8,377
 Net assets
  Shareholders' equity
   Share capital 3,611 3,611
   Capital surplus 8,744 8,744
   Retained earnings 14,275 15,214
   Treasury stock (1,740) (1,740)
   Total shareholders' equity 24,891 25,830
  Accumulated other comprehensive income
   Valuation difference on available-for-sale securities (80) (75)
   Foreign currency translation adjustment 1,332 1,493
   Total accumulated other comprehensive income 1,252 1,417
  Non-controlling interests 43 43
  Total net assets 26,187 27,292
 Total liabilities and net assets 32,903 35,669