Marvelous INC.

Consolidated Balance Sheets

(Unit: million yen)
As of March 31, 2025 As of June 30, 2025
Consolidated  balance sheets
 Assets
  Current assets
   Cash and deposits 7,880 11,178
   Notes, accounts receivable-trade and contract assets 4,002 4,912
   Electronically recorded monetary claims-operating 163 177
   Inventories 7,646 6,412
   Other 2,956 2,905
   Allowance for doubtful accounts (11) (24)
   Total current assets 22,636 25,562
  Non-current assets
   Property, plant and equipment 3,071 2,910
   Intangible assets 1,669 1,983
   Investments and other assets
    Investment securities 2,908 2,927
    Deferred tax assets 2,208 2,208
    Other 575 606
      Allowance for doubtful accounts (166) (166)
      Total investments and other assets 5,526 5,576
   Total non-current assets 10,266 10,471
  Total assets 32,903 36,033
 Liabilities
  Current liabilities
   Accounts payable-trade 2,159 2,137
   Short-term borrowings - 1,400
   Accounts payable - other 1,384 2,051
   Royalty payable 1,027 1,139
   Income taxes payable 97 25
   Provisions 413 124
   Other 1,467 3,356
   Total current liabilities 6,551 10,235
  Non-current liabilities
   Long-term accounts payable - other 114 114
   Provision for share awards 48 48
   Asset retirement obligations 2 2
   Total non-current liabilities 165 165
  Total liabilities 6,716 10,400
 Net assets
  Shareholders' equity
   Share capital 3,611 3,611
   Capital surplus 8,744 8,744
   Retained earnings 14,275 13,779
   Treasury stock (1,740) (1,740)
   Total shareholders' equity 24,891 24,395
  Accumulated other comprehensive income
   Valuation difference on available-for-sale securities (80) (65)
   Foreign currency translation adjustment 1,332 1,261
   Total accumulated other comprehensive income 1,252 1,196
  Non-controlling interests 43 41
  Total net assets 26,187 25,633
 Total liabilities and net assets 32,903 36,033