Marvelous INC.

Consolidated Balance Sheets

(Unit: million yen)
FY2024 End of
consolidated
accounting period
(As of March 31, 2024)
FY2025 3rd quarter of 
consolidated
accounting period
(As of December 31, 2024)
Consolidated  balance sheets
 Assets
  Current assets
   Cash and deposits 12,677 8,325
   Notes, accounts receivable-trade and contract assets 3,346 4,633
   Electronically recorded monetary claims-operating 318 357
   Securities 999 -
   Inventories 5,554 7,117
   Other 2,832 2,783
   Allowance for doubtful accounts (15) (11)
   Total current assets 25,712 23,205
  Noncurrent assets
   Property, plant and equipment 1,784 2,951
   Intangible assets 1,015 1,659
   Investments and other assets
    Investment securities 2,917 2,914
    Deferred tax assets 2,865 2,878
    Other 335 464
      Allowance for doubtful accounts (91) (92)
      Total investments and other assets 6,025 6,165
   Total noncurrent assets 8,825 10,776
  Total assets 34,538 33,981
 Liabilities
  Current liabilities
   Accounts payable-trade 2,571 2,148
   Accounts payable - other 1,434 1,268
   Accrued royalties 1,499 1,208
   Income taxes payable 60 405
   Provision 414 361
   Other 926 1,861
   Total current liabilities 6,907 7,253
  Noncurrent liabilities
   Long-term accounts payable 114 114
   Deferred tax liabilities 0 0
   Provision for share-based remuneration 48 48
   Asset retirement obligations 71 18
   Total noncurrent liabilities 234 181
  Total liabilities 7,141 7,434
 Net assets
  Shareholders' equity
   Capital stock 3,611 3,611
   Capital surplus 8,744 8,744
   Retained earnings 15,464 14,485
   Treasury stock (1,740) (1,740)
   Total shareholders' equity 26,080 25,101
  Accumulated other comprehensive income
   Valuation difference on available-for-sale securities (79) (77)
   Foreign currency translation adjustment 1,354 1,488
   Total accumulated other comprehensive income 1,274 1,411
  Non-controlling interests 41 34
  Total net assets 27,396 26,547
 Total liabilities and net assets 34,538 33,981