Marvelous INC.

Consolidated Balance Sheets

(Unit: million yen)
As of March 31, 2025 As of September 30, 2025
Consolidated  balance sheets
 Assets
  Current assets
   Cash and deposits 7,880 12,386
   Notes, accounts receivable-trade and contract assets 4,002 5,873
   Electronically recorded monetary claims-operating 163 193
   Inventories 7,646 2,670
   Other 2,956 2,341
   Allowance for doubtful accounts (11) (23)
   Total current assets 22,636 23,442
  Non-current assets
   Property, plant and equipment 3,071 2,709
   Intangible assets 1,669 2,161
   Investments and other assets
    Investment securities 2,908 2,920
    Deferred tax assets 2,208 2,213
    Other 575 1,048
      Allowance for doubtful accounts (166) (167)
      Total investments and other assets 5,526 6,014
   Total non-current assets 10,266 10,885
  Total assets 32,903 34,328
 Liabilities
  Current liabilities
   Accounts payable-trade 2,159 2,006
   Accounts payable - other 1,384 1,390
   Royalty payable 1,027 1,347
   Income taxes payable 97 271
   Provisions 413 248
   Other 1,467 3,142
   Total current liabilities 6,551 8,407
  Non-current liabilities
   Long-term accounts payable - other 114 114
   Provision for share awards 48 48
   Asset retirement obligations 2 2
   Total non-current liabilities 165 165
  Total liabilities 6,716 8,572
 Net assets
  Shareholders' equity
   Share capital 3,611 3,611
   Capital surplus 8,744 8,744
   Retained earnings 14,275 13,851
   Treasury stock (1,740) (1,740)
   Total shareholders' equity 24,891 24,467
  Accumulated other comprehensive income
   Valuation difference on available-for-sale securities (80) (69)
   Foreign currency translation adjustment 1,332 1,324
   Total accumulated other comprehensive income 1,252 1,255
  Non-controlling interests 43 32
  Total net assets 26,187 25,755
 Total liabilities and net assets 32,903 34,328