Marvelous INC.

Consolidated Balance Sheets

(Unit: million yen)
As of March 31, 2026 As of September 30, 2026
Consolidated  balance sheets
 Assets
  Current assets
   Cash and deposits 17,525 14,218
   Notes, accounts receivable-trade and contract assets 4,092 3,480
   Electronically recorded monetary claims-operating 143 196
   Inventories 2,628 3,860
   Other 1,747 3,226
   Allowance for doubtful accounts (61) (53)
   Total current assets 26,075 24,929
  Non-current assets
   Property, plant and equipment 2,355 1,917
   Intangible assets 1,277 1,563
   Investments and other assets
    Investment securities 2,900 2,889
    Deferred tax assets 2,444 2,449
    Other 575 1,635
      Allowance for doubtful accounts (118) (118)
      Total investments and other assets 5,801 6,855
   Total non-current assets 9,434 10,336
  Total assets 35,510 35,265
 Liabilities
  Current liabilities
   Accounts payable - trade 1,788 2,086
   Accounts payable - other 1,400 786
   Royalty payable 1,018 976
   Income taxes payable 773 785
   Provisions 460 242
   Other 2,131 3,299
   Total current liabilities 7,572 8,176
  Non-current liabilities
   Long-term accounts payable - other 114 114
   Provision for share awards 48 15
   Asset retirement obligations 0 0
   Total non-current liabilities 163 130
  Total liabilities 7,735 8,306
 Net assets
  Shareholders' equity
   Share capital 3,611 3,611
   Capital surplus 8,744 5,680
   Retained earnings 15,661 17,037
   Treasury stock (1,740) (812)
   Total shareholders' equity 26,277 25,517
  Accumulated other comprehensive income
   Valuation difference on available-for-sale securities (80) (85)
   Foreign currency translation adjustment 1,547 1,492
   Total accumulated other comprehensive income 1,466 1,406
  Non-controlling interests 31 35
  Total net assets 27,775 26,958
 Total liabilities and net assets 35,510 35,265