Marvelous INC.

Consolidated Statements of Income

(Unit: million yen)
Six months ended September 30, 2025 Six months ended September 30, 2026
Consolidated statements of (comprehensive) income
 Net sales 20,281 14,047
 Cost of sales 14,154 6,413
 Gross profit 6,127 7,633
 Selling, general and administrative expenses 5,900 4,909
 Operating profit 226 2,724
 Non-operating income
  Interest income 83 133
  Foreign exchange gains 43 -
  Gain on valuation of derivatives - 117
  Insurance claim income 11 -
  Reversal of allowance for doubtful accounts - 5
  Other 27 20
  Total non-operating income 166 276
 Non-operating expenses
  Interest expenses 0 0
  Foreign exchange losses - 77
  Provision of allowance for doubtful accounts 0 (0)
  Loss on transport accident 8 -
  Other 1 2
  Total non-operating expenses 11 80
 Ordinary profit 380 2,920
 Profit before income taxes 380 2,920
 Income taxes 207 810
 Profit 173 2,110
 (Profit attributable to)
 Profit attributable to owners of parent 184 2,106
 Profit (loss) attributable to non-controlling interests (10) 3
 Other comprehensive income
  Valuation difference on available-for-sale securities 11 (5)
  Foreign currency translation adjustment (7) (55)
  Total other comprehensive income 3 (60)
 Comprehensive income 176 2,049
 (Comprehensive income attributable to)
 Comprehensive income attributable to owners of parent 187 2,045
 Comprehensive income attributable to non-controlling interests (10) 3