Marvelous INC.

Consolidated Statements of Income

(Unit: million yen)
For the nine months ended December 31, 2024 For the nine months ended December 31, 2025
Consolidated statements of (comprehensive) income
 Net sales 20,720 29,121
 Cost of sales 10,716 18,749
 Gross profit 10,003 10,371
 Selling, general and administrative expenses 8,437 8,595
 Operating profit 1,566 1,776
 Non-operating income
  Interest income 186 132
  Foreign exchange gains - 191
  Insurance claim income - 11
  Reversal of allowance for doubtful accounts 5 -
  Other 18 31
  Total non-operating income 210 365
 Non-operating expenses
  Interest expenses 16 0
  Foreign exchange losses 104 -
  Provision of allowance for doubtful accounts - 1
  Loss on transport accident - 8
  Other 0 1
  Total non-operating expenses 120 13
 Ordinary profit 1,656 2,129
 Extraordinary income
  Gain on sales of noncurrent assets 4 -
  Total extraordinary income 4 -
 Profit before income taxes 1,660 2,129
 Income taxes 638 581
 Profit 1,021 1,548
 (Profit attributable to)
 Profit attributable to owners of parent 1,029 1,548
 Profit attributable to non-controlling interests (7) 0
 Other comprehensive income
  Valuation difference on available-for-sale securities 2 4
  Foreign currency translation adjustment 134 160
  Total other comprehensive income 136 165
 Comprehensive income 1,158 1,713
 (Comprehensive income attributable to)
 Comprehensive income attributable to owners of parent 1,166 1,713
 Comprehensive income attributable to non-controlling interests (7) 0